zk1516769.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 8-K/A
 

 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): May 7, 2015
 

 
SOLAREDGE TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
 

 
Delaware
 
001-36894
 
20-5338862
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
 
     
1 HaMada Street, Herziliya Pituach, Israel
 
4673335
(Address of Principal executive offices)
 
(Zip Code)

Registrant’s Telephone number, including area code: 972 (9) 957-6620
 
Not Applicable
(Former name or former address, if changed since last report.)
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 

 
 
Item 2.02. Results of Operations and Financial Condition.
 
This Current Report on Form 8-K/A amends the Current Report on Form 8-K of SolarEdge Technologies, Inc., a Delaware corporation (the “Company”), filed with the Securities and Exchange Commission on May 12, 2015 (the “Original Form 8-K”). In addition to the press release announcing the Company’s earnings for the third fiscal quarter ended March 31, 2015, which was furnished as Exhibit 99.1 to the Original Form 8-K, copies of the earnings summary and supplemental information provided during the Company’s conference call and live webcast discussing the earnings were intended to have been furnished as Exhibits 99.2 and 99.3, respectively, to the Original Form 8-K.  This Current Report on Form 8-K/A is being filed to add the earnings summary and supplemental information as Exhibits 99.2 and 99.3, respectively. The Original Form 8-K, including Exhibit 99.1, is not otherwise modified hereby and remains otherwise unchanged.
 
The information in this Item 2.02, including the information in Exhibit 99.1, which was furnished with the Original Form 8-K, and Exhibits 99.2 and 99.3 attached hereto pertaining to this Item 2.02, will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section and it will not be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
 
Item 9.01. Financial Statements and Exhibits.
 
(d) The following exhibits are being furnished with this Current Report on Form 8-K/A.
 
Exhibit Number
 
Description
   
99.1
 
SolarEdge Technologies, Inc. Press Release, dated May 7, 2015 (previously furnished as Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed on May12, 2015).
99.2
 
SolarEdge Technologies, Inc. Third Fiscal Quarter 2015 Earnings Summary, dated May 7, 2015.
99.3
 
SolarEdge Technologies, Inc. Third Fiscal Quarter 2015 Supplemental Information.



SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
SOLAREDGE TECHNOLOGIES, INC.
Date: May 13, 2015
  By:
/s/ Ronen Faier
 
 
Name:
Ronen Faier
 
 
Title:
Chief Financial Officer
 
 

 
EXHIBIT INDEX
 
Exhibit Number
 
Description
   
99.1
 
SolarEdge Technologies, Inc. Press Release, dated May 7, 2015 (previously furnished as Exhibit 99.1 to the Company’s Current Report on Form 8-K, filed on May 12, 2015).
99.2
 
SolarEdge Technologies, Inc. Third Fiscal Quarter 2015 Earnings Summary, dated May 7, 2015.
99.3
 
SolarEdge Technologies, Inc. Third Fiscal Quarter 2015 Supplemental Information.
 
 


exhibit_99-2.htm


Exhibit 99.2
 
| 1 |
Third Fiscal Quarter 2015
Earnings summary
May 7, 2015
 
 

 
| 2 |
SAFE HARBOR
Use of Forward-Looking Statements
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward looking
statements include information, among other things, concerning: our possible or assumed future results of operations; future demands for solar energy
solutions; business strategies; technology developments; financing and investment plans; dividend policy; competitive position; industry and regulatory
environment; general economic conditions; potential growth opportunities; and the effects of competition.
Forward-looking statements are only predictions based on our current expectations and are inherently subject to risks and uncertainties. They should not be
considered guarantees of future results, which could differ materially from the results set forth in, contemplated by, or underlying this presentation.
Factors that could cause actual results to differ materially from our expectations are described in the reports filed by SolarEdge with the Securities and
Exchange Commission and we encourage you to review our filings carefully, especially the sections entitled “Risk Factors” in our Registration Statement on
Form S-1 (including the related prospectus).
SolarEdge undertakes no duty or obligation to update any forward-looking statements contained in this presentation as a result of new information, future
events or changes in its expectations.
This presentation describes non-GAAP net income and non-GAAP net diluted earnings per share, which are not measures prepared in accordance with U.S.
GAAP (i.e. "Non-GAAP" measures). The Non-GAAP measures are presented in this presentation as we believe that they provide investors with a means of
evaluating and understanding how SolarEdge’s management evaluates the company’s operating performance. These Non-GAAP measures should not be
considered in isolation from, as substitutes for, or superior to financial measures prepared in accordance with U.S. GAAP.
 
 

 
| 3 |
KEY OPERATING METRICS
$$$
946K optimizers
shipped
39K inverters
shipped
248 Megawatts
shipped
$86M revenues
 
 

 
| 4 |
FISCAL THIRD QUARTER HIGHLIGHTS
Financial highlights
  Record revenue of $86.4 million, up 18% from QoQ; 183% YoY
  GAAP gross margin of 27.4%
  GAAP net income of $6.0 million
  Non-GAAP net income of $8.7 million
Business highlights
  Increased capacity with contract manufacturers
  248 Megawatts AC inverters shipped
  946K optimizers and 39K inverters shipped
 
 

 
| 5 |
NOTEWORTHY
  Continued on-time development of next generation products to further improve
 usability, compliance and efficiency at reduced cost
  Inverter prices in the US face pressure, especially from European manufacturers
 benefitting from lower Euro/Dollar exchange rate
  Natural hedging is required to overcome unstable Euro/Dollar exchange rate
 
 

 
| 6 |
STRATEGY AND TECHNOLOGY
  After years of market decline in Germany, we see stabilization of this market
  In recent years, while the European market shrunk in size, SolarEdge successfully
 increased market share. We are now expecting further growth, primarily in Germany,
 the UK and the Netherlands as well as from new potential opportunities in Turkey and
 South Africa
  We continue to increase our commercial offering with anticipated introduction of a
 larger three phase inverter in FYQ4 15
  Development of storage solutions, mainly for US and Europe expected to create new
 business
 
 

 
| 7 |
FINANCIAL RESULTS
 
USD in millions*
FYQ3 '15
FYQ2 '15
FYQ3 '14
 
Revenues
86.4
73.3
30.6
 
Gross margin
27.4%
21.5%
20.4%
 
Operating expenses
13.9
11.5
10.8
 
Operating income
9.8
4.2
-4.5
 
Net income
6.0
3.4
-5.2
 
Net diluted earnings per share
0.01
0.00 
-1.87
*with the exception of gross margin and per share data
 
 

 
| 8 |
NON-GAAP FINANCIAL RESULTS
*with the exception of gross margin and per share data
 
USD in millions*
FYQ3 '15
FYQ2 '15
FYQ3 '14
 
Revenues
86.4
73.3
30.6
 
Gross margin
27.6%
21.6%
20.5%
 
Operating expenses
13.1
11.2
10.5
 
Operating income
10.8
4.7
-4.3
 
Net income
8.7
4.1
-5.0
 
Net diluted Earnings Per Share
0.20
 0.12
-0.19
 
 

 
| 9 |
REVENUE GROWTH
183% YoY
USD millions
 
 

 
| 10 |
UNITS SHIPPED
Optimizers shipped
Inverter shipped
K units
Units
 
 

 
| 11 |
GROSS MARGINS
 
 

 
| 12 |
OPERATING EXPENSES
35.3%
25.0%
17.4%
15.8%
16.1%*
* 15.4% excluding IPO related expenses
 
 

 
| 13 |
USD thousands
USD thousands
 
 

 
| 14 |
BALANCE SHEET & CASH FLOW
*FYQ3 ‘15 includes $3.5M related to leasehold improvements
 
USD in millions
FYQ3 '15
FYQ2 '15
FYQ3 '14
 
Cash and investments
138.8
27.2
12.9
 
Inventory
64.5
47.6
25.2
 
Capital Expenditures*
5.1
2.1
0.8
 
Total Debt
-
4.7
19.1
 
Cash Flow From Operations
-13.0
9.7
-4.9
 
 

 
| 15 |
FISCAL FOURTH QUARTER OUTLOOK
   Revenues to be within the range of $92-96 million
   Gross margin to be within the range of 26%-28%
 
 

 
| 16 |
Appendix
 
 

 
| 17 |
RECONCILIATION OF GAAP TO NON-GAAP
 
 
Reconciliation of GAAP to Non-GAAP Gross Profit
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Gross profit (GAAP)
 
23,701
 
15,781
 
6,229
Stock-based compensation
 
140
 
77
 
33
Gross profit (Non-GAAP)
 
23,841
 
15,858
 
6,262
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP to Non-GAAP Gross Margin
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Gross margin (GAAP)
 
27.4%
 
21.5%
 
20.4%
Stock-based compensation
 
0.2%
 
0.1%
 
0.1%
Gross margin (Non-GAAP)
 
27.6%
 
21.6%
 
20.5%
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP to Non-GAAP Operating expenses
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Operating expenses (GAAP)
 
13,902
 
11,547
 
10,774
Stock-based compensation R&D
 
183
 
155
 
102
Stock-based compensation S&M
 
292
 
152
 
74
Stock-based compensation G&A
 
355
 
76
 
69
Operating expenses (Non-GAAP)
 
13,072
 
11,164
 
10,529
 
 

 
| 18 |
RECONCILIATION OF GAAP TO NON-GAAP
 
 
Reconciliation of GAAP to Non-GAAP Operating income (loss)
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Operating income (loss) (GAAP)
 
9,799
 
4,234
 
(4,545)
Stock-based compensation
 
970
 
460
 
278
Operating income (loss) (Non-GAAP)
 
10,769
 
4,694
 
(4,267)
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP to Non-GAAP Finance expenses
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Finance expenses (GAAP)
 
3,436
 
458
 
626
Warrants remeasurement
 
1,800
 
280
 
(8)
Finance expenses (Non-GAAP)
 
1,636
 
178
 
634
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP to Non-GAAP Net income (loss)
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Net income (loss) (GAAP)
 
5,965
 
3,375
 
(5,238)
Stock-based compensation
 
970
 
460
 
278
Warrants remeasurement
 
1,800
 
280
 
(8)
Net income (loss) (Non-GAAP)
 
8,735
 
4,115
 
(4,968)
 
 

 
| 19 |
RECONCILIATION OF GAAP TO NON-GAAP
 
 
Reconciliation of GAAP to Non-GAAP Net basic EPS
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Net basic earnings (loss) per share (GAAP)
 
0.01
 
0.00
 
(1.87)
Stock-based compensation
 
0.03
 
0.00
 
0.01
Warrants remeasurement
 
0.04
 
0.01
 
----
Additional earnings per share giving effect to IPO and conversion of
preferred stock at the beginning of the periods (1)
 
0.14
 
0.12
 
1.67
Net basic earnings (loss) per share (Non-GAAP)
 
0.22
 
0.13
 
(0.19)
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP to Non-GAAP No. of shares used in net basic EPS
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Number of shares used in computing net basic earnings (loss) per
share (GAAP)
 
2,822,893
 
2,815,694
 
2,806,044
Additional shares giving effect to IPO and conversion of preferred
stock at the beginning of the periods
 
36,297,931
 
28,202,001
 
23,697,300
Number of shares used in computing net basic earnings (loss) per
share (Non-GAAP)
 
39,120,824
 
31,017,695
 
26,503,344
 
 

 
| 20 |
RECONCILIATION OF GAAP TO NON-GAAP
 
 
Reconciliation of GAAP to Non-GAAP Net diluted EPS
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Net diluted earnings (loss) per share (GAAP)
 
0.01
 
0.00
 
(1.87)
Stock-based compensation
 
0.02
 
0.00
 
0.01
Warrants remeasurement
 
0.04
 
0.01
 
----
Additional earnings per share giving effect to IPO and conversion of
preferred stock at the beginning of the periods (1)
 
0.13
 
0.11
 
1.67
Net diluted earnings (loss) per share (Non-GAAP)
 
0.20
 
0.12
 
(0.19)
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP to Non-GAAP No. of shares used in net diluted EPS
 
 
FYQ3 '15
 
FYQ2 '15
 
FYQ3 '14
Number of shares used in computing net diluted earnings (loss) per
share (GAAP)
 
7,099,046
 
2,815,694
 
2,806,044
Additional shares related Stock-based compensation
 
647,474
 
3,173,096
 
 
Additional shares relate to warrants remeasurement adjustment
 
103,777
 
6,739
 
 
Additional shares giving effect to IPO and conversion of preferred stock
at the beginning of the periods (1)
 
36,297,931
 
28,202,001
 
23,697,300
Number of shares used in computing net diluted earnings (loss) per
share (Non-GAAP)
 
44,148,228
 
34,197,530
 
26,503,344
 
 
 
 
 
 
 
(1) Assumes shares of common stock outstanding after accounting for (i) the automatic conversion of the shares of preferred stock then outstanding
into common stock at the beginning of fiscal year 2015; and (ii) the issuance of 8,050,000 shares of common stock (associated with our initial public
offering) at the beginning of the third fiscal quarter instead of the IPO closing date, March 31, 2015.
 
 

 
| 21 |
NASDAQ | SEDG
 


exhibit_99-3.htm


Exhibit 99.3
 
Operational Metrics
 
                                                                   
KPI's $,000
 
FYQ'4 13
   
FYQ'1 14
   
FYQ'2 14
   
FYQ'3 14
   
FYQ'4 14
   
FYQ'1 15
   
FYQ'2 15
   
FYQ'3 15
   
2012
   
2013
   
2014
 
                                                                   
 Revenues
    22,928       30,515       27,569       30,560       44,573       66,969       73,290       86,399       75,351       79,035       133,217  
 % Y/Y
 
N\A
      65 %     22 %     104 %     94 %     119 %     166 %     183 %             5 %     69 %
 % Q/Q
    53 %     33 %     (10 )%     11 %     46 %     50 %     9 %     18 %                        
                                                                                         
 Gross (loss) profit $
    2,836       4,058       2,960       6,229       8,724       14,030       15,781       23,701       (677 )     4,409       21,971  
 % Y/Y
 
N\A
   
N\A
      142 %     308 %     208 %     246 %     433 %     280 %          
N\A
      398 %
 % Q/Q
    86 %     43 %     (27 )%     110 %     40 %     61 %     12 %     50 %                        
                                                                                         
 Gross Margin
    12.4 %     13.3 %     10.7 %     20.4 %     19.6 %     20.9 %     21.5 %     27.4 %     (0.9 )%     5.6 %     16.5 %
 % Y/Y
 
N\A
      N/A       98 %     100 %     58 %     58 %     101 %     35 %          
N\A
      196 %
 % Q/Q
    21 %     8 %     (19 )%     90 %     (4 )%     7 %     3 %     27 %                        
                                                                                         
 Operating profit (loss)
    (5,312 )     (4,527 )     (6,859 )     (4,545 )     (2,440 )     2,351       4,234       9,799       (27,460 )     (27,460 )     (18,371 )
 % Y/Y
 
N\A
      (50 )%     6 %     (30 )%     (54 )%  
N\A
   
N\A
   
N\A
              0 %     (33 )%
 % Q/Q
    (19 )%     (15 )%     52 %     (34 )%     (46 )%  
N\A
      80 %     131 %                        
                                                                                         
 Net profit (loss)
    (6,141 )     (5,311 )     (7,787 )     (5,238 )     (3,042 )     2,520       3,375       5,965       (27,783 )     (28,180 )     (21,378 )
 % Y/Y
 
N\A
      (40 )%     21 %     (22 )%     (50 )%  
N\A
   
N\A
   
N\A
              1 %     (24 )%
 % Q/Q
    (9 )%     (14 )%     47 %     (33 )%     (42 )%  
N\A
      34 %     77 %                        
                                                                                         
 Optimizer shipped (units)
    280,663       306,901       262,943       328,822       458,585       663,850       785,730       945,586       709,804       890,445       1,357,251  
 Inverter shipped (units)
    12,123       13,005       12,135       14,936       21,923       31,880       35,696       38,630       30,140       36,088       61,999  
 MW shipped
    78       77       76       84       129       176       213       248       174       239       365  
                                                                                         
 System monitored
    33,097       38,925       44,988       51,124       60,518       77,814       93,542       107,450       12,667       33,097       60,518  
 Megawatts monitored
    283       319       391       450       554       940       1,106       1,231       106       289       554  
                                                                                         
 
 
 

 
 
Balance Sheet
 
$,000
 
March 31, 2015
   
June 30, 2014
 
             
Current Assets
           
Cash and cash equivalents
    135,204       9,754  
Restricted cash
    3,575       1,602  
Trade receivables, net
    45,093       19,267  
Prepaid expenses and other accounts receivable
    25,312       13,151  
Inventories
    64,522       25,499  
Total Current Assets
    273,706       69,273  
                 
Fixed Assets, net
    11,903       5,351  
Long-term lease deposit and prepaid expenses
    380       367  
Long-term deferred charges
    ----       7  
                 
Total Assets
    285,989       74,998  
                 
Current Liabilities
               
Short term bank loan
    ----       13,326  
Current maturities of term loan
    ----       3,474  
Accounts payables
    36,233       36,815  
Employees & related payroll exp.
    6,017       5,210  
Other accounts payable
    52,428       6,893  
Warranty obligations
    7,661       5,496  
Deferred revenues
    1,098       1,729  
Total Current Liabilities
    103,437       72,943  
                 
Long Term Liabilities
               
Long Term Warranty obligations
    20,238       12,685  
Deferred Revenues
    6,995       4,252  
Lease incentive obligation
    1,959       ----  
Term loans
    ----       3,444  
Warrants Liability
    2,830       765  
Total Long Term Liabilities
    32,022       21,146  
                 
Convertible Preferred Stock
    ----       116,203  
                 
Stockholders’ Equity (Deficiency):
               
Common stock
    4       ----  
Additional paid-in capital
    280,040       5,878  
Accumulated other comprehensive loss
    (263 )     (61 )
Accumulated deficit
    (129,251 )     (141,111 )
Total stockholders’ equity (deficiency)
    150,530       (135,294 )
                 
Total liabilities and stockholders’ equity (deficiency)
    285,989       74,998  
 
 
 

 
P&L GAAP
 
                                                                   
   
FYQ'4 13
   
FYQ'1 14
   
FYQ'2 14
   
FYQ'3 14
   
FYQ'4 14
   
FYQ'1 15
   
FYQ'2 15
   
FYQ'3 15
   
2012
   
2013
   
2014
 
                                                                   
 Revenues
    22,928       30,515       27,569       30,560       44,573       66,969       73,290       86,399       75,351       79,035       133,217  
 Cost of revenues
    20,092       26,457       24,609       24,331       35,849       52,939       57,509       62,698       76,028       74,626       111,246  
 Gross (loss) profit
    2,836       4,058       2,960       6,229       8,724       14,030       15,781       23,701       (677 )     4,409       21,971  
 Gross Margin %
    12.4 %     13.3 %     10.7 %     20.4 %     19.6 %     20.9 %     21.5 %     27.4 %     (0.9 )%     5.6 %     16.5 %
                                                                                         
 Operating expenses:
                                                                                       
 Research and development, net
    3,790       4,136       4,686       4,864       4,570       5,059       4,768       5,490       13,783       15,823       18,256  
 Sales and marketing
    3,475       3,657       4,123       4,592       5,420       5,461       5,658       6,422       9,926       12,784       17,792  
 General and administrative
    883       792       1,010       1,318       1,174       1,159       1,121       1,990       3,074       3,262       4,294  
 Total operating expenses
    8,148       8,585       9,819       10,774       11,164       11,679       11,547       13,902       26,783       31,869       40,342  
                                                                                         
 Operating income (loss)
    (5,312 )     (4,527 )     (6,859 )     (4,545 )     (2,440 )     2,351       4,234       9,799       (27,460 )     (27,460 )     (18,371 )
                                                                                         
 Financial expenses (Income)
    721       777       914       626       470       (516 )     458       3,436       287       612       2,787  
                                                                                         
 Profit (Loss) before taxes on income
    (6,033 )     (5,304 )     (7,773 )     (5,171 )     (2,910 )     2,867       3,776       6,363       (27,747 )     (28,072 )     (21,158 )
                                                                                         
 Taxes on income
    108       7       14       67       132       347       401       398       36       108       220  
                                                                                         
 Net (Profit) loss
    (6,141 )     (5,311 )     (7,787 )     (5,238 )     (3,042 )     2,520       3,375       5,965       (27,783 )     (28,180 )     (21,378 )
                                                                                         
 
 
 

 
 
 
Cash Flow
 
   
3 months ended
 
$,000
 
Mar-15
   
Mar-14
 
             
Cash flows from operating activities:
           
Net income (loss)
    5,965       (5,238 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
               
Depreciation
    544       496  
Interest expenses related to Bank Loan
    656       8  
Stock-based compensation related to employee and non-employee consultants stock options
    970       278  
Financial expenses (income), net related to term loan
    (992 )     5,762  
Remeasurement of warrants to purchase preferred and common stock
    1,800       (537 )
Changes in assets and liabilities:
               
Inventories
    (16,943 )     (7,381 )
Prepaid expenses and other accounts receivable
    (1,527 )     (55 )
Trade receivables, net
    (20,074 )     (16,798 )
Trade payables
    (7,311 )     13,921  
Employees and payroll accruals
    522       (4,176 )
Warranty obligations
    3,602       8,720  
Deferred revenues
    422       258  
Accrued expenses and other accounts payable
    17,079       (192 )
Lease incentive obligation
    2,243          
                 
Net cash used in operating activities
    (13,044 )     (4,934 )
                 
Cash flows from investing activities:
               
Purchase of property and equipment
    (5,121 )     (810 )
Increase in restricted cash
    (166 )     1  
Increase (decrease) in long-term deposit
    7       10  
                 
Net cash used in investing activities
    (5,280 )     (799 )
                 
Cash flows from financing activities:
               
Proceeds from short term bank loan
    17,000       2,361  
Repayment of short term bank loan
    (17,000 )     (1,119 )
Repayments of term loan
    (4,341 )     (747 )
Proceeds from issuance of stock, net
    145,063       ----  
Issuance costs
    (10,952 )     ----  
Receipts on account of Convertible Preferred stock
    ----       7,115  
Proceeds from exercise of employee stock options
    30       14  
                 
Net cash provided by financing activities
    129,800       7,624  
                 
Increase in cash and cash equivalents
    111,476       1,891  
Cash and cash equivalents at the beginning of the period
    23,774       9,598  
Cash (erosion) due to exchange rate differences
    (46 )     (17 )
                 
Cash and cash equivalents at the end of the period
    135,204       11,472