| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public Offering Price
|
| | | $ | 295.00 | | | | | $ | 590,000,000 | | |
|
Underwriting Discount
|
| | | $ | 11.80 | | | | | $ | 23,600,000 | | |
|
Proceeds to Us (before expenses)
|
| | | $ | 283.20 | | | | | $ | 566,400,000 | | |
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-7 | | | |
| | | | | S-26 | | | |
| | | | | S-27 | | | |
| | | | | S-28 | | | |
| | | | | S-34 | | | |
| | | | | S-38 | | | |
| | | | | S-38 | | | |
| | | | | S-38 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 11 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
|
U.S. dollars in thousands (except share and per share data)
|
| | | | | | | | | | | | | | | | | | |
| Consolidated Statements of Operations Data: | | | | | | | | | | | | | | | | | | | |
|
Revenues
|
| | | $ | 1,963,865 | | | | | $ | 1,459,271 | | | | | $ | 1,425,660 | | |
|
Cost of revenues
|
| | | | 1,334,547 | | | | | | 997,912 | | | | | | 946,322 | | |
|
Gross profit
|
| | | | 629,318 | | | | | | 461,359 | | | | | | 479,338 | | |
|
Operating expenses:
|
| | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 219,633 | | | | | | 163,123 | | | | | | 121,351 | | |
|
Sales and marketing
|
| | | | 119,000 | | | | | | 95,985 | | | | | | 87,984 | | |
|
General and administrative
|
| | | | 82,196 | | | | | | 63,119 | | | | | | 49,361 | | |
|
Other operating expenses (income), net
|
| | | | 1,350 | | | | | | (3,429) | | | | | | 30,696 | | |
|
Total operating expenses
|
| | | | 422,179 | | | | | | 318,798 | | | | | | 289,392 | | |
|
Operating income
|
| | | | 207,139 | | | | | | 142,561 | | | | | | 189,946 | | |
|
Financial income (expenses), net
|
| | | | (19,915) | | | | | | 21,105 | | | | | | (11,343) | | |
|
Income before income taxes
|
| | | | 187,224 | | | | | | 163,666 | | | | | | 178,603 | | |
|
Income taxes
|
| | | | 18,054 | | | | | | 23,344 | | | | | | 33,646 | | |
|
Net income
|
| | | $ | 169,170 | | | | | $ | 140,322 | | | | | $ | 144,957 | | |
|
Net loss attributable to non-controlling interests
|
| | | | — | | | | | | — | | | | | | 1,592 | | |
|
Net income attributable to SolarEdge Technologies, Inc.
|
| | | $ | 169,170 | | | | | $ | 140,322 | | | | | $ | 146,549 | | |
|
Net basic earnings per share of common stock
|
| | | $ | 3.24 | | | | | $ | 2.79 | | | | | $ | 3.06 | | |
|
Net diluted earnings per share of common stock
|
| | | $ | 3.06 | | | | | $ | 2.66 | | | | | $ | 2.90 | | |
|
Weighted average number of shares used in computing net basic
earnings per share of common stock |
| | | | 52,202,182 | | | | | | 50,217,330 | | | | | | 47,918,938 | | |
|
Weighted average number of shares used in computing net diluted earnings per share of common stock
|
| | | | 55,971,030 | | | | | | 52,795,475 | | | | | | 50,195,661 | | |
| | | |
As of December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| U.S. dollars in thousands (except share and per share data) | | | | | |||||||||||||||
| Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 530,089 | | | | | $ | 827,146 | | | | | $ | 223,901 | | |
|
Available-for-sale marketable securities
|
| | | | 649,956 | | | | | | 291,121 | | | | | | 211,021 | | |
|
Total assets
|
| | | | 2,892,060 | | | | | | 2,437,109 | | | | | | 1,494,624 | | |
|
Total debt
|
| | | | 622,965 | | | | | | 591,627 | | | | | | 15,846 | | |
|
Total stockholders’ equity
|
| | | $ | 1,310,039 | | | | | $ | 1,085,757 | | | | | $ | 811,670 | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | | | | |||||||||||||||
| Key Operating Metrics: | | | | | | | | | | | | | | | | | | | |
|
Inverters shipped
|
| | | | 789,565 | | | | | | 661,904 | | | | | | 665,520 | | |
|
Power optimizers shipped
|
| | | | 18,568,297 | | | | | | 15,462,162 | | | | | | 15,801,378 | | |
|
Megawatts shipped(1)
|
| | | | 7,159 | | | | | | 6,106 | | | | | | 5,618 | | |
| | | |
As of December 31, 2021
|
| |||||||||
|
(in thousands)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 530,089 | | | | | $ | 1,095,684 | | |
|
Short-term restricted bank deposits
|
| | | | 349 | | | | | | 349 | | |
|
Long-term restricted bank deposits
|
| | | | 1,510 | | | | | | 1,510 | | |
|
Short-term marketable securities
|
| | | | 167,728 | | | | | | 167,728 | | |
|
Long-term marketable securities
|
| | | | 482,228 | | | | | | 482,228 | | |
|
Total cash and cash equivalents, short-term and long-term restricted bank deposits and short-term and long-term marketable securities
|
| | | | 1,181,904 | | | | | | 1,747,499 | | |
| Debt: | | | | | | | | | | | | | |
|
Current maturities of bank loan and accrued interest
|
| | | | 148 | | | | | | 148 | | |
|
Long term loan
|
| | | | 1,282 | | | | | | 1,282 | | |
|
0.000% convertible senior notes due 2025
|
| | | | 621,535 | | | | | | 621,535 | | |
|
Total debt
|
| | | | 622,965 | | | | | | 622,965 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred Stock: par value $0.0001 per share – Authorized: 95,000,000; no shares of preferred stock are issued and outstanding
|
| | | | — | | | | | | — | | |
|
Common Stock: par value $0.0001 per share – Authorized: 125,000,000 shares; issued and outstanding: 52,815,395 and 54,815,395 shares actual and as adjusted, respectively(1)
|
| | | | 5 | | | | | | 5 | | |
|
Additional paid-in capital
|
| | | | 687,295 | | | | | | 1,252,890 | | |
|
Accumulated other comprehensive loss
|
| | | | (27,319) | | | | | | (27,319) | | |
|
Retained earnings
|
| | | | 650,058 | | | | | | 650,058 | | |
|
Total stockholders’ equity
|
| | | | 1,310,039 | | | | | | 1,875,634 | | |
|
Total capitalization
|
| | | $ | 1,933,004 | | | | | $ | 2,498,599 | | |
|
Underwriters
|
| |
Number
of Shares |
| |||
|
Goldman Sachs & Co. LLC
|
| | | | 666,667 | | |
|
J.P. Morgan Securities LLC
|
| | | | 666,666 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 666,667 | | |
|
Total
|
| | | | 2,000,000 | | |
| | | |
No Exercise
|
| |
Full Exercise
|
| ||||||
|
Per Share
|
| | | $ | 11.80 | | | | | $ | 11.80 | | |
|
Total
|
| | | $ | 23,600,000 | | | | | $ | 27,140,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 11 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| |
Goldman Sachs & Co. LLC
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|
Ex Filingfees
Calculation of Filing Fee Tables
424(b)(2)
(Form Type)
SOLAREDGE TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward Securities
| Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate |
Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial effective date |
Filing Fee Previously Paid In Connection with Unsold Securities to be Carried Forward | |||||||||||||||||||||||
| Newly Registered Securities | ||||||||||||||||||||||||||||||||||
| Fees to Be Paid | Equity | Common Stock | Rule 457(r) | $ | 678,500,000 | $ | 295 | $ | 678,500,000 | 0.0000927 | $ | 62,896.95 | ||||||||||||||||||||||
| Fees Previously Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||
| Carry Forward Securities | ||||||||||||||||||||||||||||||||||
| Carry Forward Securities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||
| Total Offering Amounts | $ | 678,500,000 | $ | 62,896.95 | ||||||||||||||||||||||||||||||
| Total Fees Previously Paid | N/A | |||||||||||||||||||||||||||||||||
| Total Fee Offsets | N/A | |||||||||||||||||||||||||||||||||
| Net Fee Due | $ | 62,896.95 | ||||||||||||||||||||||||||||||||