SolarEdge Announces Second Quarter 2024 Financial Results

MILPITAS, Calif.--(BUSINESS WIRE)--Aug. 7, 2024-- SolarEdge Technologies, Inc. (Nasdaq: SEDG), a global leader in smart energy technology, today announced its financial results for the second quarter ended June 30, 2024.

Second Quarter 2024 Highlights

• Revenues of $265.4 million
• Revenues from solar segment of $241.2 million
• GAAP gross margin of negative 4.1%
• Non-GAAP gross margin¹ of 0.2%, including 330 basis points of net IRA benefit
• Gross margin from solar segment of 1.3%
• GAAP operating loss of $160.2 million
• Non-GAAP operating loss¹ of $114.3 million
• GAAP net loss of $130.8 million
• Non-GAAP net loss¹ of $101.2 million
• GAAP net loss per share of $2.31
• Non-GAAP net loss per share¹ of $1.79
• 873 Megawatts (AC) of inverters shipped
• 128 MWh of batteries for PV applications shipped

“We are encouraged by our second quarter top line results which saw sequential revenue growth of 30% and an 18% growth in sell through of our solar products by our distributor customers,” said Zvi Lando, Chief Executive Officer of SolarEdge. “While we expect undershipping to continue in the third quarter, we believe the momentum in our underlying business and the actions we are taking to gain market share and address new growth segments will enable a return to higher revenue levels once inventories are cleared in the first half of 2025.”

Second Quarter 2024 Summary

The Company reported revenues of $265.4 million, up 30% from $204.4 million in the prior quarter and down 73% from $991.3 million in the same quarter last year.

Revenues from the solar segment were $241.2 million, up 27% from $190.1 million in the prior quarter and down 75% from $947.4 million in the same quarter last year.

GAAP gross margin was negative 4.1%, compared to negative 12.8% in the prior quarter and compared to 32.0% in the same quarter last year.

Non-GAAP gross margin¹ was 0.2%, compared to non-GAAP gross margin of negative 6.5% in the prior quarter and compared to 32.7% in the same quarter last year.

Gross margin from the solar segment was 1.3%, compared to negative 3.5% in the prior quarter and compared to 34.7% in the same quarter last year.

GAAP operating expenses were $149.2 million, up 1% from $147.5 million in the prior quarter and down 11% from $166.9 million in the same quarter last year.

Non-GAAP operating expenses¹ were $114.8 million, up 5% from $109.2 million in the prior quarter and down 14% from $133.3 million in the same quarter last year.

GAAP operating loss was $160.2 million, compared to a GAAP operating loss of $173.7 million in the prior quarter and compared to GAAP operating income of $150.4 million in the same quarter last year.

Non-GAAP operating loss¹ was $114.3 million, compared to Non-GAAP operating loss of $122.5 million in the prior quarter and compared to Non-GAAP operating income of $191.0 million in the same quarter last year.

GAAP net loss was $130.8 million, compared to a GAAP net loss of $157.3 million in the prior quarter and compared to a GAAP net income of $119.5 million in the same quarter last year.

Non-GAAP net loss¹ was $101.2 million, compared to a Non-GAAP net loss of $108.6 million in the prior quarter and compared to a Non-GAAP net income of $157.4 million in the same quarter last year.

GAAP net loss per share was $2.31, compared to a GAAP net loss per share of $2.75 in the prior quarter and compared to a GAAP net diluted earnings per share (“EPS”) of $2.03 in the same quarter last year.

Non-GAAP net loss per share¹ was $1.79, compared to a Non-GAAP net loss per share of $1.90 in the prior quarter and compared to a Non-GAAP net diluted EPS of $2.62 in the same quarter last year.

Cash used in operating activities was $44.8 million, compared with $217.0 million used in operating activities in the prior quarter and $88.7 million used in operating activities in the same quarter last year.

As of June 30, 2024, cash, cash equivalents, bank deposits, restricted bank deposits and marketable securities totaled $165.3 million, net of debt, compared to $316.3 million as of March 31, 2024.

In the second quarter of 2024, the company repurchased 247,468 shares of our common stock under our previously announced share repurchase program approved by the Board of Directors at an average price of $68.70 per share, for a total consideration of approximately $17 million.

______________________________________________________________________

¹ Non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures.

Outlook for the Third Quarter 2024

The Company also provides guidance for the third quarter ending September 30, 2024 as follows:

• Revenues to be within the range of $260 million to $290 million
• Non-GAAP gross margin* expected to be within the range of negative 3% to positive 1%, including approximately 560 basis points of net IRA manufacturing tax credit
• Non-GAAP operating expenses* to be within the range of $111 million to $116 million
• Revenues from the solar segment to be within the range of $245 million to $280 million
• Gross margin from the solar segment expected to be within the range of 0% to 4% including approximately 590 basis points of net IRA manufacturing tax credit

*Non-GAAP gross margin and Non-GAAP operating expenses are non-GAAP financial measures, and these forward-looking measures have not been reconciled to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measures. Forward-looking estimates of Non-GAAP gross margin and Non-GAAP operating expenses are made in a manner consistent with the relevant definitions and assumptions noted herein and in our filings with the SEC.

Conference Call

The Company will host a conference call to discuss its results for the second quarter ended June 30, 2024 at 4:30 p.m. ET on Wednesday, August 7, 2024. The call will be available, live, to interested parties by dialing 800-445-7795. For international callers, please dial +1 785-424-1699. The Conference ID is SEDG. To avoid a delay in connecting to the call, please dial in 10 minutes prior to the start time. A live webcast will also be available in the Investors Relations section of the Company’s website at: http://investors.solaredge.com

A replay of the webcast will be available in the Investor Relations section of the Company’s web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.

About SolarEdge

SolarEdge is a global leader in smart energy technology. By leveraging world-class engineering capabilities and with a relentless focus on innovation, SolarEdge creates smart energy solutions that power our lives and drive future progress. SolarEdge developed an intelligent inverter solution that changed the way power is harvested and managed in photovoltaic (PV) systems. The SolarEdge DC optimized inverter seeks to maximize power generation while lowering the cost of energy produced by the PV system. Continuing to advance smart energy, SolarEdge addresses a broad range of energy market segments through its PV, storage, EV charging, batteries, and grid services solutions. SolarEdge is online at www.solaredge.com

Use of Non-GAAP Financial Measures

To provide investors and others with additional information regarding SolarEdge’s results, SolarEdge has disclosed in this earnings release the following non-GAAP financial measures: non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP gross margin, non-GAAP net income (loss), and non-GAAP net earnings (loss) per share. SolarEdge has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure below. These non-GAAP financial measures differ from GAAP in that they exclude stock-based compensation, amortization and impairment of acquired intangible assets, restructuring and impairment charges, acquisition, disposition and other items, certain litigation and other contingencies, amortization of debt issuance cost, non-cash interest expense and non-cash revenue recognized from significant financing component, certain foreign currency exchange rates, gains and losses on investments, income and losses from equity method investments and discrete items that impacted our GAAP tax rate. Our non-GAAP financial measures also reflect the application of our non-GAAP tax rate.

SolarEdge’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, to calculate bonus payments and to evaluate SolarEdge’s financial performance, the performance of its individual functional groups and the ability of operations to generate cash. Management believes these non-GAAP financial measures reflect SolarEdge’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in SolarEdge’s business, as they exclude charges and gains that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating SolarEdge’s operating results and future prospects from the same perspective as management and in comparing financial results across accounting periods.

The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense that affect SolarEdge’s operations. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP and should not be considered measures of SolarEdge’s liquidity. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review SolarEdge’s financial information in its entirety and not rely on a single financial measure.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements contained in this press release contains may contain forward-looking statements that are based on our management’s expectations, estimates, projections, beliefs and assumptions in accordance with information currently available to our management. This press release contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include information, among other things, concerning our possible or assumed future results of operations, future demands for solar energy solutions, business strategies, technology developments, new products and services, financing and investment plans; dividend policy; competitive position, industry and regulatory environment, general economic conditions; potential growth opportunities; cancellations and pushouts of existing backlog; installation rates; and the effects of competition. Forward-looking statements include statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “could,” “seek,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” or similar expressions and the negatives of those terms.

Forward-looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent our management’s beliefs and assumptions only as of the date of this release. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to: future demand for renewable energy including solar energy solutions; our ability to forecast demand for our products accurately and to match production to such demand as well as our customers’ ability to forecast demand based on inventory levels; macroeconomic conditions in our domestic and international markets, as well as inflation concerns, rising interest rates, and recessionary concerns; changes, elimination or expiration of government subsidies and economic incentives for on-grid solar energy applications; changes in the U.S. trade environment; federal, state, and local regulations governing the electric utility industry with respect to solar energy; changes in tax laws, tax treaties, and regulations or the interpretation of them, including the Inflation Reduction Act; the retail price of electricity derived from the utility grid or alternative energy sources; interest rates and supply of capital in the global financial markets in general and in the solar market specifically; competition, including introductions of power optimizer, inverter and solar photovoltaic system monitoring products by our competitors; developments in alternative technologies or improvements in distributed solar energy generation; historic cyclicality of the solar industry and periodic downturns; product quality or performance problems in our products; shortages, delays, price changes, or cessation of operations or production affecting our suppliers of key components; our dependence upon a small number of outside contract manufacturers and limited or single source suppliers; capacity constraints, delivery schedules, manufacturing yields, and costs of our contract manufacturers and availability of components; delays, disruptions, and quality control problems in manufacturing; existing and future responses to and effects of pandemics, epidemics, or other health crises; disruption in our global supply chain and rising prices of oil and raw materials as a result of the conflict between Russia and Ukraine; our customers’ financial stability and our ability to retain customers; our ability to retain key personnel and attract additional qualified personnel; performance of distributors and large installers in selling our products; consolidation in the solar industry among our customers and distributors; our ability to manage effectively the growth of our organization and expansion into new markets and integration of acquired businesses; our ability to recognize expected benefits from restructuring plans; any unauthorized access to, disclosure, or theft of personal information or unauthorized access to our network or other similar cyber incidents; disruption to our business operations due to the evolving state of war in Israel and political conditions related to the Israeli government's plans to significantly reduce the Israeli Supreme Court's judicial oversight; our dependence on ocean transportation to timely deliver our products in a cost-effective manner; fluctuations in global currency exchange rates; the impact of evolving legal and regulatory requirements, including emerging environmental, social and governance requirements; changes to net metering policies or the reduction, elimination or expiration of government subsidies and economic incentives for on-grid solar energy applications; federal, state, and local regulations governing the electric utility industry with respect to solar energy; changes in tax laws, tax treaties, and regulations or the interpretation of them, including the Inflation Reduction Act; changes in the U.S. trade environment, including the imposition of import tariffs; business practices and regulatory compliance of our raw material suppliers; our ability to maintain our brand and to protect and defend our intellectual property; the impairment of our goodwill or other intangible assets; volatility of our stock price; our customers’ financial stability, creditworthiness, and debt leverage ratio; our ability to retain key personnel and attract additional qualified personnel; our ability to effectively design, launch, market, and sell new generations of our products and services; our ability to retain, and events affecting, our major customers; our ability to service our debt; and the other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed on February 26, 2024, and in other documents we file from time to time with the SEC that disclose risks and uncertainties that may affect our business. The preceding list is not intended to be an exhaustive list of all of our forward‐looking statements. You should not rely upon forward‐looking statements as predictions of future events. Although we believe that the expectations reflected in the forward‐looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward‐looking statements will be achieved or will occur. Statements in this press release speak only as of the date they were made. The Company undertakes no duty or obligation to update any forward-looking statements contained in this release, whether as a result of new information, future events or changes in its expectations or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

SOLAREDGE TECHNOLOGIES INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (in thousands, except per share data)
		Three Months Ended June 30,								Six Months Ended June 30,
		2024				2023				2024				2023
		Unaudited								Unaudited
Revenues		$	265,405			$	991,290			$	469,804			$	1,935,179
Cost of revenues			276,374				673,985				506,960				1,317,748
Gross profit (loss)			(10,969	)			317,305				(37,156	)			617,431
Operating expenses:
Research and development			69,276				86,526				144,627				166,399
Sales and marketing			39,978				44,222				78,889				85,188
General and administrative			39,008				36,199				69,873				72,766
Other operating expense (income), net			951				—				3,342				(1,434	)
Total operating expenses			149,213				166,947				296,731				322,919
Operating income (loss)			(160,182	)			150,358				(333,887	)			294,512
Financial income (expense), net			(865	)			3,384				(7,929	)			27,058
Other income (loss), net			18,551				—				18,551				(125	)
Income (loss) before income taxes			(142,496	)			153,742				(323,265	)			321,445
Tax benefits (income taxes)			12,245				(34,232	)			35,999				(63,557	)
Net loss from equity method investments			(567	)			—				(863	)			—
Net income (loss)		$	(130,818	)		$	119,510			$	(288,129	)		$	257,888

SOLAREDGE TECHNOLOGIES INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share data)
		June 30, 2024				December 31, 2023
ASSETS
CURRENT ASSETS:
Cash and cash equivalents		$	259,498			$	338,468
Marketable securities			430,333				521,570
Trade receivables, net of allowances of $27,626 and $16,400, respectively			295,590				622,425
Inventories, net			1,505,101				1,443,449
Prepaid expenses and other current assets			402,673				378,394
Total current assets			2,893,195				3,304,306
LONG-TERM ASSETS:
Marketable securities			120,260				407,825
Deferred tax assets, net			131,748				80,912
Property, plant and equipment, net			595,623				614,579
Operating lease right-of-use assets, net			53,510				64,167
Intangible assets, net			36,790				35,345
Goodwill			52,042				42,996
Other long-term assets			65,046				37,601
Total long-term assets			1,055,019				1,283,425
Total assets			3,948,214				4,587,731
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Trade payables, net			134,421				386,471
Employees and payroll accruals			67,810				76,966
Warranty obligations			169,214				183,047
Deferred revenues and customers advances			28,457				40,836
Accrued expenses and other current liabilities			166,922				205,911
Total current liabilities			566,824				893,231
LONG-TERM LIABILITIES:
Convertible senior notes, net			638,703				627,381
Warranty obligations			321,618				335,197
Deferred revenues			222,557				214,607
Finance lease liabilities			39,244				41,892
Operating lease liabilities			36,838				45,070
Other long-term liabilities			16,241				18,444
Total long-term liabilities			1,275,201				1,282,591
COMMITMENTS AND CONTINGENT LIABILITIES
STOCKHOLDERS’ EQUITY:
Common stock of $0.0001 par value - Authorized: 125,000,000 shares; issued: 57,705,386 shares at June 30, 2024 and 57,123,437 shares at December 31, 2023; outstanding: 56,952,022 shares at June 30, 2024 and 57,123,437 shares at December 31, 2023.			6				6
Additional paid-in capital			1,744,411				1,680,622
Treasury stock, at cost; 753,364 shares held			(50,315	)			—
Accumulated other comprehensive loss			(77,950	)			(46,885	)
Retained earnings			490,037				778,166
Total stockholders’ equity			2,106,189				2,411,909
Total liabilities and stockholders’ equity		$	3,948,214			$	4,587,731

SOLAREDGE TECHNOLOGIES INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands, except per share data)
		Six Months Ended June 30,
		2024				2023
Cash flows from operating activities:
Net income (loss)		$	(288,129	)		$	257,888
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization			30,430				26,725
Stock-based compensation expenses			76,177				78,200
Deferred income taxes, net			(50,843	)			(7,636	)
Gain from repurchasing of convertible notes			(15,455	)			—
Loss (gain) from exchange rate fluctuations			10,499				(23,214	)
Other items			3,340				4,783
Changes in assets and liabilities:
Trade receivables, net			317,574				(235,086	)
Inventories, net			(58,764	)			(246,193	)
Prepaid expenses and other assets			2,486				(33,285	)
Right-of-use assets			11,392				8,004
Trade payables, net			(245,612	)			(22,304	)
Warranty obligations			(27,178	)			103,524
Deferred revenues and customers advances			(4,028	)			17,222
Operating lease liabilities			(11,042	)			(7,928	)
Accrued expenses and other liabilities, net			(12,638	)			(1,488	)
Net cash used in operating activities			(261,791	)			(80,788	)
Cash flows from investing activities:
Investment in available-for-sale marketable securities			(155,334	)			(124,138	)
Proceeds from maturities of available-for-sale marketable securities			480,727				84,006
Proceeds from sales of available-for-sale marketable securities			51,918				2,807
Purchase of property, plant and equipment			(48,535	)			(84,075	)
Business combinations, net of cash acquired			(11,662	)			(16,653	)
Purchase of intangible assets			(10,000	)			(10,000	)
Disbursements for loans receivables			(37,500	)			—
Investment in privately-held companies			(25,650	)			(6,750	)
Other investing activities			(740	)			10,349
Net cash provided by (used in) investing activities			243,224				(144,454	)
Cash flows from financing activities:
Repurchase of common stock			(50,015	)			—
Partial repurchase of Notes 2025			(267,900	)			—
Proceeds from issuance of Notes 2029, net of issuance costs			293,625				—
Capped call transactions related to Notes 2029			(25,230	)			—
Tax withholding in connection with stock-based awards, net			75				(8,811	)
Other financing activities			(1,239	)			(1,330	)
Net cash used in financing activities			(50,684	)			(10,141	)
Effect of exchange rate differences on cash and cash equivalents			(9,719	)			10,015
Decrease in cash and cash equivalents			(78,970	)			(225,368	)
Cash and cash equivalents at the beginning of the period			338,468				783,112
Cash and cash equivalents at the end of the period		$	259,498			$	557,744

SOLAREDGE TECHNOLOGIES INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages)
	Three months ended																				Year ended
	June 30, 2024				March 31, 2024				December 31, 2023				September 30, 2023				June 30, 2023				December 31, 2023				December 31, 2022				December 31, 2021
Gross profit (loss) (GAAP)	$	(10,969	)		$	(26,187	)		$	(56,425	)		$	142,817			$	317,305			$	703,823			$	844,648			$	629,318
Revenues from finance component		(246	)			(234	)			(230	)			(215	)			(202	)			(834	)			(614	)			(418	)
Discontinued operation		(757	)			(434	)			36,648			----				----					36,648				4,314			----
Stock-based compensation		6,218				5,968				5,468				5,882				5,923				23,200				21,818				18,743
Amortization of stock-based compensation capitalized in inventories		362				197				343				441				316				1,100			----				----
Amortization and depreciation of acquired asset		1,343				1,551				1,555				2,096				872				6,038				7,429				9,326
Restructuring charges		4,519				5,822				23,154			----				----					23,154			----				----
Gross profit (loss) (Non-GAAP)	$	470			$	(13,317	)		$	10,513			$	151,021			$	324,214			$	793,129			$	877,595			$	656,969
Gross margin (loss) (GAAP)		(4.1	)%			(12.8	)%			(17.9	)%			19.7	%			32.0	%			23.6	%			27.2	%			32.0	%
Revenues from finance component		0.0				(0.1	)			(0.1	)			0.0				0.0				0.0				0.0				0.0
Discontinued operation		(0.3	)			(0.2	)			11.6			----				----					1.2				0.1			----
Stock-based compensation		2.3				2.9				1.8				0.8				0.6				0.9				0.7				1.0
Amortization of stock-based compensation capitalized in inventories		0.1				0.1				0.1				0.0				0.0				0.0			----				----
Amortization and depreciation of acquired asset		0.5				0.8				0.5				0.3				0.1				0.2				0.2				0.5
Restructuring charges		1.7				2.8				7.3			----				----					0.8			----				----
Gross margin (loss) (Non-GAAP)		0.2	%			(6.5	)%			3.3	%			20.8	%			32.7	%			26.7	%			28.2	%			33.5	%
Operating expenses (GAAP)	$	149,213			$	147,518			$	181,156			$	159,543			$	166,947			$	663,618			$	678,528			$	422,179
Stock-based compensation - R&D		(17,639	)			(17,139	)			(15,982	)			(16,481	)			(17,272	)			(66,944	)			(63,211	)			(45,424	)
Stock-based compensation - S&M		(8,149	)			(7,911	)			(7,347	)			(7,739	)			(7,822	)			(30,987	)			(31,017	)			(22,834	)
Stock-based compensation - G&A		(6,565	)			(6,588	)			(6,133	)			(6,713	)			(7,948	)			(28,814	)			(29,493	)			(15,592	)
Amortization and depreciation of acquired assets - R&D		(271	)			(270	)			(58	)			(329	)			(289	)			(989	)			(1,206	)			(530	)
Amortization and depreciation of acquired assets - S&M		(467	)			(124	)			(190	)			(321	)			(235	)			(927	)			(822	)			(927	)
Amortization and depreciation of acquired assets - G&A		(2	)			(2	)			(2	)			(4	)			17				(15	)			(21	)			(29	)
Discontinued operation	----					47				(388	)		----				----					(388	)		----				----
Restructuring charges		(366	)			(3,943	)		----				----				----				----				----				----
Assets impairment	----					(1,732	)			(30,790	)		----				----					(30,790	)			(119,141	)			(2,209	)
Gain (loss) from assets sales and disposal		(951	)			(1,058	)			(172	)		----				----					1,262				2,603				976
Certain litigation and other contingencies	----					399				(1,786	)		----				----					(1,786	)		----				----
Acquisition costs	----					(9	)		----				----					(135	)			(135	)			(350	)		----
Operating expenses (Non-GAAP)	$	114,803			$	109,188			$	118,308			$	127,956			$	133,263			$	503,105			$	435,870			$	335,610

SOLAREDGE TECHNOLOGIES INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages)
	Three months ended																				Year ended
	June 30, 2024				March 31, 2024				December 31, 2023				September 30, 2023				June 30, 2023				December 31, 2023				December 31, 2022				December 31, 2021
Operating income (loss) (GAAP)	$	(160,182	)		$	(173,705	)		$	(237,581	)		$	(16,726	)		$	150,358			$	40,205			$	166,120			$	207,139
Revenues from finance component		(246	)			(234	)			(230	)			(215	)			(202	)			(834	)			(614	)			(418	)
Discontinued operation		(757	)			(481	)			37,036			----				----					37,036				4,314			----
Stock-based compensation		38,571				37,606				34,930				36,815				38,965				149,945				145,539				102,593
Amortization of stock-based compensation capitalized in inventories		362				197				343				441				316				1,100			----				----
Amortization and depreciation of acquired assets		2,083				1,947				1,805				2,750				1,379				7,969				9,478				10,812
Restructuring charges		4,885				9,765				23,154			----				----					23,154			----				----
Assets impairment	----					1,732				30,790			----				----					30,790				119,141				2,209
Loss (gain) from assets sales and disposal		951				1,058				172			----				----					(1,262	)			(2,603	)			(976	)
Certain litigation and other contingencies	----					(399	)			1,786			----				----					1,786			----				----
Acquisition costs	----					9			----				----					135				135				350			----
Operating income (loss) (Non-GAAP)	$	(114,333	)		$	(122,505	)		$	(107,795	)		$	23,065			$	190,951			$	290,024			$	441,725			$	321,359
Financial income (expense), net (GAAP)	$	(865	)		$	(7,064	)		$	22,055			$	(7,901	)		$	3,384			$	41,212			$	3,750			$	(19,915	)
Non cash interest expense		3,636				3,536				3,422				3,284				3,105				12,703				9,954				8,674
Unrealized losses (gains)	----				----				----				----				----				----					119				(541	)
Currency fluctuation related to lease standard		(1,523	)			(1,276	)			4,359				(2,788	)			(2,107	)			(3,055	)			(11,187	)			2,007
Financial income (expense), net (Non-GAAP)	$	1,248			$	(4,804	)		$	29,836			$	(7,405	)		$	4,382			$	50,860			$	2,636			$	(9,775	)
Other income (loss) (GAAP)	$	18,551			----				$	291			$	(484	)		----				$	(318	)		$	7,285			----
Loss (gain) from sale of equity and debt investments		(1,970	)		----					(291	)			484			----					193				(8,008	)		----
Loss (gain) from business combination		(1,125	)		----				----				----				----				----				----				----
Gain from the repurchase of convertible notes	$	(15,456	)		----				----				----				----				----				----				----
Other loss (Non-GAAP)	----				----				----				----				----				$	(125	)		$	(723	)		----
Tax benefits (income taxes) (GAAP)	$	12,245			$	23,754			$	53,202			$	(36,065	)		$	(34,232	)		$	(46,420	)		$	(83,376	)		$	(18,054	)
Uncertain tax positions	----				----				----				----				----				----				----					(9,007	)
Income tax adjustment		(357	)			(5,062	)			(27,699	)			(10,561	)			(3,735	)			(45,896	)			(9,067	)			(11,639	)
Tax benefits (income taxes) (Non-GAAP)	$	11,888			$	18,692			$	25,503			$	(46,626	)		$	(37,967	)		$	(92,316	)		$	(92,443	)		$	(38,700	)
Equity method investments loss (GAAP)	$	(567	)		$	(296	)		$	(350	)		----				----				$	(350	)		----				----
Loss from equity method investments		567				296				350			----				----					350			----				----
Equity method investments loss (Non-GAAP)	----				----				----				----				----				----				----				----

SOLAREDGE TECHNOLOGIES INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages)
	Three months ended																				Year ended
	June 30, 2024				March 31, 2024				December 31, 2023				September 30, 2023				June 30, 2023				December 31, 2023				December 31, 2022				December 31, 2021
Net income (loss) (GAAP)	$	(130,818	)		$	(157,311	)		$	(162,383	)		$	(61,176	)		$	119,510			$	34,329			$	93,779			$	169,170
Revenues from finance component		(246	)			(234	)			(230	)			(215	)			(202	)			(834	)			(614	)			(418	)
Discontinued operation		(757	)			(481	)			37,036			----				----					37,036				4,314			----
Stock-based compensation		38,571				37,606				34,930				36,815				38,965				149,945				145,539				102,593
Amortization of stock-based compensation capitalized in inventories		362				197				343				441				316				1,100			----				----
Amortization and depreciation of acquired assets		2,083				1,947				1,805				2,750				1,379				7,969				9,478				10,812
Restructuring charges		4,885				9,765				23,154			----				----					23,154			----				----
Assets impairment	----					1,732				30,790			----				----					30,790				119,141				2,209
Loss (gain) from assets sales and disposal		951				1,058				172			----				----					(1,262	)			(2,603	)			(976	)
Certain litigation and other contingencies	----					(399	)			1,786			----				----					1,786			----				----
Acquisition costs	----					9			----				----					135				135				350			----
Non cash interest expense		3,636				3,536				3,422				3,284				3,105				12,703				9,954				8,674
Unrealized losses (gains)	----				----				----				----				----				----					119				(541	)
Currency fluctuation related to lease standard		(1,523	)			(1,276	)			4,359				(2,788	)			(2,107	)			(3,055	)			(11,187	)			2,007
Loss (gain) from sale of equity and debt investments		(1,970	)		----					(291	)			484			----					193				(8,008	)		----
Loss (gain) from business combination		(1,125	)		----				----				----				----				----				----				----
Gain from the repurchase of convertible notes		(15,456	)		----				----				----				----				----				----				----
Uncertain tax positions	----				----				----				----				----				----				----					(9,007	)
Income tax adjustment		(357	)			(5,062	)			(27,699	)			(10,561	)			(3,735	)			(45,896	)			(9,067	)			(11,639	)
equity method adjustments		567				296				350			----				----					350			----				----
Net income (loss) (Non-GAAP)	$	(101,197	)		$	(108,617	)		$	(52,456	)		$	(30,966	)		$	157,366			$	248,443			$	351,195			$	272,884

SOLAREDGE TECHNOLOGIES INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages)
	Three months ended																				Year ended
	June 30, 2024				March 31, 2024				December 31, 2023				September 30, 2023				June 30, 2023				December 31, 2023				December 31, 2022				December 31, 2021
Net basic earnings (loss) per share (GAAP)	$	(2.31	)		$	(2.75	)		$	(2.85	)		$	(1.08	)		$	2.12			$	0.61			$	1.70			$	3.24
Revenues from finance component		0.00				(0.01	)			(0.01	)			0.00				(0.01	)			(0.02	)			(0.01	)			(0.01	)
Discontinued operation		(0.02	)			(0.01	)			0.65			----				----					0.66				0.08			----
Stock-based compensation		0.69				0.66				0.62				0.65				0.70				2.65				2.64				1.97
Amortization of stock-based compensation capitalized in inventories		0.00				0.01				0.00				0.00				0.00				0.02			----				----
Amortization and depreciation of acquired assets		0.04				0.03				0.04				0.05				0.03				0.14				0.17				0.21
Restructuring charges		0.08				0.17				0.40			----				----					0.41			----				----
Assets impairment	----					0.03				0.54			----				----					0.54				2.17				0.05
Loss (gain) from assets sales and disposal		0.02				0.02				0.01			----				----					(0.02	)			(0.05	)			(0.03	)
Certain litigation and other contingencies	----					(0.01	)			0.03			----				----					0.03			----				----
Acquisition costs	----					0.00			----				----					0.00				0.00				0.01			----
Non cash interest expense		0.07				0.06				0.06				0.06				0.05				0.23				0.18				0.16
Unrealized losses (gains)	----				----				----				----				----				----					0.00				(0.01	)
Currency fluctuation related to lease standard		(0.03	)			(0.02	)			0.07				(0.05	)			(0.03	)			(0.06	)			(0.21	)			0.04
Loss (gain) from sale of equity and debt investments		(0.04	)		----					0.00				0.01			----					0.01				(0.14	)		----
Loss (gain) from business combination		(0.02	)		----				----				----				----				----				----				----
Gain from the repurchase of convertible notes		(0.27	)		----				----				----				----				----				----				----
Uncertain tax positions	----				----				----				----				----				----				----					(0.17	)
Income tax adjustment		(0.01	)			(0.09	)			(0.49	)			(0.19	)			(0.07	)			(0.81	)			(0.16	)			(0.22	)
Equity method adjustments		0.01				0.01				0.01			----				----					0.00			----				----
Net basic earnings (loss) per share (Non-GAAP)	$	(1.79	)		$	(1.90	)		$	(0.92	)		$	(0.55	)		$	2.79			$	4.39			$	6.38			$	5.23

SOLAREDGE TECHNOLOGIES INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (in thousands, except per share data and percentages)
	Three months ended																				Year ended
	June 30, 2024				March 31, 2024				December 31, 2023				September 30, 2023				June 30, 2023				December 31, 2023				December 31, 2022				December 31, 2021
Net diluted earnings (loss) per share (GAAP)	$	(2.31	)		$	(2.75	)		$	(2.85	)		$	(1.08	)		$	2.03			$	0.60			$	1.65			$	3.06
Revenues from finance component		0.00				(0.01	)			(0.01	)			0.00				(0.01	)			(0.01	)			(0.01	)			(0.01	)
Discontinued operation		(0.02	)			(0.01	)			0.65			----				----					0.64				0.08			----
Stock-based compensation		0.69				0.66				0.62				0.65				0.62				2.57				2.43				1.77
Amortization of stock-based compensation capitalized in inventories		0.00				0.01				0.00				0.00				0.00				0.02			----				----
Amortization and depreciation of acquired assets		0.04				0.03				0.04				0.05				0.03				0.14				0.16				0.19
Restructuring charges		0.08				0.17				0.40			----				----					0.40			----				----
Assets impairment	----					0.03				0.54			----				----					0.53				2.02				0.04
Loss (gain) from assets sales and disposal		0.02				0.02				0.01			----				----					(0.02	)			(0.04	)			(0.02	)
Certain litigation and other contingencies	----					(0.01	)			0.03			----				----					(0.16	)		----				----
Acquisition costs	----					0.00			----				----					0.00				0.01				0.00			----
Non cash interest expense		0.07				0.06				0.06				0.06				0.04				0.21				0.13				0.12
Unrealized losses (gains)	----				----				----				----				----				----					0.00				(0.01	)
Currency fluctuation related to lease standard		(0.03	)			(0.02	)			0.07				(0.05	)			(0.03	)			(0.05	)			(0.19	)			0.03
Loss (gain) from sale of equity and debt investments		(0.04	)		----					0.00				0.01			----					0.00				(0.13	)		----
Loss (gain) from business combination		(0.02	)		----				----				----				----				----				----				----
Gain from the repurchase of convertible notes		(0.27	)		----				----				----				----				----				----				----
Uncertain tax positions	----				----				----				----				----				----				----					(0.16	)
Income tax adjustment		(0.01	)			(0.09	)			(0.49	)			(0.19	)			(0.06	)			(0.76	)			(0.15	)			(0.20	)
Equity method adjustments		0.01				0.01				0.01			----				----					0.00			----				----
Net diluted earnings (loss) per share (Non-GAAP)	$	(1.79	)		$	(1.90	)		$	(0.93	)		$	(0.55	)		$	2.62			$	4.12			$	5.95			$	4.81
Number of shares used in computing net diluted earnings (loss) per share (GAAP)		56,687,006				57,140,126				56,916,831				56,671,504				59,183,666				57,237,518				55,087,770				55,971,030
Stock-based compensation	----				----				----				----					986,527				725,859				963,373				773,636
Notes due 2025	----				----				----				----				----					2,276,818			----				----
Number of shares used in computing net diluted earnings (loss) per share (Non-GAAP)		56,687,006				57,140,126				56,916,831				56,671,504				60,170,193				60,240,195				56,051,143				56,744,666

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20240807308630/en/

Investor Contacts
SolarEdge Technologies, Inc.
JB Lowe, Head of Investor Relations
investors@solaredge.com

Sapphire Investor Relations, LLC
Erica Mannion or Michael Funari
investors@solaredge.com

Source: SolarEdge Technologies, Inc.